Rental Property ROI Calculator
Calculate the full return on investment for rental properties. Includes monthly cash flow, cap rate, cash-on-cash return, gross rent multiplier (GRM), DSCR, break-even occupancy, and a 5-year projection with appreciation and rent growth.
Purchase & Financing
Rental Income
Operating Expenses
Growth Assumptions
Total Cash Required
Monthly Cash Flow
-$810Key Metrics
Cap Rate
3.77%
Below AverageCash-on-Cash Return
-10.74%
Below AverageGross Rent Multiplier
13.3x
Lower is better
DSCR
0.58x
Lender min: 1.25x
Annual NOI
$13,205
Before debt service
Break-even Occupancy
100.00%
Occupancy needed to break even
5-Year Projection
| Year | Property Value | Cash Flow | Equity | Total ROI |
|---|---|---|---|---|
| Yr 1 | $360,500 | -$8,988 | $83,210 | 1.7% |
| Yr 2 | $371,315 | -$8,459 | $96,938 | 4.3% |
| Yr 3 | $382,454 | -$7,912 | $111,209 | 7.8% |
| Yr 4 | $393,928 | -$7,346 | $126,049 | 12.4% |
| Yr 5 | $405,746 | -$6,761 | $141,485 | 18.0% |
Projection assumes 3% annual appreciation, 3% rent growth, and 2% annual expense inflation.
Bookmark this calculator
Save it for one-tap access or share it with someone who needs it.
Rate this calculator